Announcements Rating Alerts Structured Finance

GCR affirms the national scale Secured Class A Notes ratings of AAA(ZA)(sf) on MW Asset Rentals (RF) Ltd. Outlook Stable.

Rating Action

Johannesburg, 20 June 2019 – GCR Ratings (“GCR”) has affirmed the following long-term credit ratings accorded to the following Secured Class A Notes (“Class A Notes”) issued by MW Asset Rentals (RF) Ltd (the “Issuer” or the “Transaction”) and maintained their Stable outlooks. The affirmation of the ratings follows the surveillance of the performance of the Transaction by GCR.

Security Class Stock Code Amount Outstanding Rating class Rating scale Rating Outlook / Watch
Class A Notes MWAR01 R450,000,000 Issue Long Term National AAA(ZA)(sf) Stable Outlook
Class A Notes MWAR02 R300,000,000 Issue Long Term National AAA(ZA)(sf) Stable Outlook
Class A Notes MWAR03 R200,000,000 Issue Long Term National AAA(ZA)(sf) Stable Outlook

The Transaction has two Subordinated Loans outstanding with an aggregate value of R145,645,00 that are unrated and held by Merchant West (Pty) Ltd.

The credit ratings accorded to the Class A Notes relate to timely payment of interest and ultimate payment of principal. The ratings exclude an assessment of the ability of the Issuer to pay either any (early repayment) penalties or any default interest rate penalties.

Rating Rationale

MW Asset Rentals (RF) Ltd is a R2.5bn Lease Receivables Backed Note Programme that issued R950m Class A Notes to date. The Transaction is in its revolving phase and continues to acquire assets on a monthly basis. The Issuer continues to pay quarterly interest on the Class A Notes and Subordinated Loans. The MWAR01 Notes are scheduled to mature on 22 November 2019.

None of the Early Amortisation Triggers/ Stop Purchase Triggers and Portfolio Covenants were breached over the Review Period (October 2018 to April 2019). The Arrears Reserves, Liquidity Reserves and Capital Reserves continued to be fully funded at the required levels over the same period.

Accounts in arrears remained relatively stable for the six months ending April 2019. GCR calculated the average accounts in arrears for the six-months of R28.6m which is 2,48% of the six-months average portfolio balance, peaking at R32.5m in December 2018. Accounts greater than 90 days in arrears (“NPL”) were somewhat erratic due to the expected seasonality from January to March 2019. The calculated six-months average balance NPL was R9.2m at April 2019, being 0,80% of the six-months average portfolio balance.

The dynamic NPL (0,52%) and the total cumulative NPL (1,70%) for the six months ending April 2019 are well below GCR’s base case default rate assumption of 6,47%. Dynamic arrears (31 to 90 days) were 2,51% at April 2019. Irrecoverable leases totalled R16.9m (25 accounts) at April 2019 regardless, no new write-offs have taken place since February 2018. Nevertheless, only a total of 33,98% has been recovered for these accounts, albeit the recoveries processes are not nearing finalisation for most of the accounts. GCR calculated a base case recovery rate assumption of 71,02%.

A total of R14,6m worth of asset were resold (February to April 2019) to the Seller to actively manage “The aggregate Exposure of Leases with an original term of greater than 60 months should not exceed 5% of the Portfolio” covenant, having been reported at 4,97% at April 2019.

The Transaction has a heathy excess spread, partly due to the Weighted Average Yield covenant that has to be maintained above Prime plus 2,00%. The Issuer reported the said covenant at 3,83% for April 2019. The excess spread varies on a month-to-month basis. GCR calculated an annualised excess spread of 14,8% at April 2019.

The portfolio of assets classified under the Mining sector moderated to 8,8% at April 2019 from 9,1% at November 2018. Similarly, the Construction sector decreased to 8,5% at April 2019 from 11,7% at November 2018, primarily due to the amortisation of the said sectors held in the portfolio. Both sectors have been experiencing elevated levels of credit risk that is expected to continue over the medium to long term. The Transaction experienced negligible credit events that stem from the above two sectors.

Analytical contacts

Primary analyst Corné Els Senior Structured Finance & Securitisation Analyst
Johannesburg, ZA corneE@GCRratings.com +27 11 784 1771
     
Secondary analyst Yehuda Markovitz Structured Finance & Securitisation Analyst
Johannesburg, ZA yehudam@GCRratings.com +27 11 784 1771
     
Committee chair Yohan Assous Sector head: Structured Finance & Securitisation
Johannesburg, ZA yohan@GCRratings.com +27 11 784 1771

Related criteria and research

Global Master Structured Finance Rating Criteria, updated September 2018
Global Consumer Asset Backed Securitisation (ABS) Rating Criteria, updated September 2018
Global Master Criteria for Rating Banks and Other Financial Institutions, March 2017
MW Asset Rentals (RF) Ltd New Issuance Report, November 2018
Nedbank Ltd Financial Institution Rating Report, May 2018

Ratings history

MW Asset Rentals (RF) Ltd

Security class Stock code Review Rating scale Rating class Outlook Date
Class A Notes MWAR01 Initial National AAA(ZA)(sf) Stable Mar. 2018
    Last National AAA(ZA)(sf) Stable Nov. 2018
Class A Notes MWAR02 Initial National AAA(ZA)(sf) Stable Mar. 2018
    Last National AAA(ZA)(sf) Stable Nov. 2018
Class A Notes MWAR03 Initial National AAA(ZA)(sf) Stable Nov. 2018
    Last National AAA(ZA)(sf) Stable Nov. 2018

Glossary

Affirmation See GCR Rating Scales, Symbols and Definitions.
Amortisation From a liability perspective, the paying off of debt in a series of instalments over a period of time. From an asset perspective, the spreading of capital expenses for intangible assets over a specific period of time (usually over the asset’s useful life).
Arrears Reserve An accounting provision made in a reserve fund for arrears.
Arrears An overdue debt, liability or obligation. An account is said to be ‘in arrears’ if one or more payments have been missed in transactions where regular payments are contractually required.
Asset/Assets A resource with economic value that a company owns or controls with the expectation that it will provide future benefit.
Capital The sum of money that is invested to generate proceeds.
Covenant A provision that is indicative of performance. Covenants are either positive or negative. Positive covenants are activities that the borrower commits to, typically in its normal course of business. Negative covenants are certain limits and restrictions on the borrowers’ activities.
Credit Rating An opinion regarding the creditworthiness of an entity, a security or financial instrument, or an issuer of securities or financial instruments, using an established and defined ranking system of rating categories.
Credit Risk The possibility that a bond issuer or any other borrowers (including debtors/creditors) will default and fail to pay the principal and interest when due.
Credit A contractual agreement in which a borrower receives something of value now, and agrees to repay the lender at some date in the future, generally with interest. The term also refers to the borrowing capacity of an individual or company
Default A default occurs when: 1.) The Borrower is unable to repay its debt obligations in full; 2.) A credit-loss event such as charge-off, specific provision or distressed restructuring involving the forgiveness or postponement of obligations; 3.) The borrower is past due more than 90 days on any debt obligations as defined in the transaction documents; 4.) The obligor has filed for bankruptcy or similar protection from creditors.
Excess Spread The net weighted average interest rate receivable on a pool of assets being greater than the weighted average interest rate payable for the debt securities.
Experience A term used to describe the relationship, usually expressed as a percent or ratio, of premiums to claims for a plan, coverage, or benefits for a stated time period.
Exposure Exposure is the amount of risk the holder of an asset or security is faced with as a consequence of holding the security or asset. For a company, its exposure may relate to a particular product class or customer grouping. Exposure may also arise from an overreliance on one source of funding. In insurance, it refers to an indvdual or company’s vulnerability to varous risks
Interest Rate The charge or the return on an asset or debt expressed as a percentage of the price or size of the asset or debt. It is usually expressed on an annual basis.
Interest Scheduled payments made to a creditor in return for the use of borrowed money. The size of the payments will be determined by the interest rate, the amount borrowed or principal and the duration of the loan.
Issuer The party indebted or the person making repayments for its borrowings.
Lease Conveyance of land, buildings, equipment or other assets from one person (lessor) to another (lessee) for a specific period of time for monetary or other consideration, usually in the form of rent.
Liquidity The speed at which assets can be converted to cash. It can also refer to the ability of a company to service its debt obligations due to the presence of liquid assets such as cash and its equivalents. Market liquidity refers to the ease with which a security can be bought or sold quickly and in large volumes without substantially affecting the market price. 
Loan A sum of money borrowed by a debtor that is expected to be paid back with interest to the creditor. A debt instrument where immovable property is the collateral for the loan. A mortgage gives the lender a right to take possession of the property if the borrower fails to repay the loan. Registration is a prerequisite for the existence of any mortgage loan. A mortgage can be registered over either a corporeal or incorporeal property, even if it does not belong to the mortgagee. Also called a Mortgage bond.
Portfolio A collection of investments held by an individual investor or financial institution. They may include stocks, bonds, futures contracts, options, real estate investments or any item that the holder believes will retain its value.
Principal The total amount borrowed or lent, e.g. the face value of a bond, excluding interest.
Rating Outlook See GCR Rating Scales, Symbols and Definitions.
Receivables Any outstanding debts, current or not, due to be paid to a company in cash.
Recovery The action or process of regaining possession or control of something lost. To recoup losses.
Rent Payment from a lessee to the lessor for the temporary use of an asset.
Repayment Payment made to honour obligations in regards to a credit agreement in the following credited order: 3.) Satisfy the due or unpaid interest charges; 4.) Satisfy the due or unpaid fees or charges; and 5.) To reduce the amount of the principal debt.
Reserve (1) An amount representing actual or potential liabilities kept by an insurer to cover debts to policyholders. (2) An amount allocated for a special purpose. Note that a reserve is usually a liability and not an extra fund. On occasion a reserve may be an asset, such as a reserve for taxes not yet due.
Reserves A portion of funds allocated for an eventuality.
Risk The chance of future uncertainty (i.e. deviation from expected earnings or an expected outcome) that will have an impact on objectives.
Security One of various instruments used in the capital market to raise funds.
Spread The interest rate that is paid in addition to the reference rate for debt securities.
Stock Code A unique code allocated to a publicly listed security.
Subordinated Loan A loan typically given by the Issuer to the securitisation vehicle that is more junior than a junior tranche.
Surveillance Process of monitoring a transaction according to triggers, covenants and key performance indicators.
Timely Payment The principal debt, interest, fees and expenses being repaid promptly in accordance with the contractual obligation.
Transaction A transaction that enables an Issuer to issue debt securities in the capital markets. A debt issuance programme that allows an Issuer the continued and flexible issuance of several types of securities in accordance with the programme terms and conditions.
Ultimate Payment A measure of the principal debt, interest, fees and expenses being repaid over a period of time determined by recoveries.
Weighted Average An average resulting from the multiplication of each component by a factor reflecting its importance or, relative size to a pool of assets or liabilities.
Weighted The weight that a single obligation has in relation to the aggregated pool of obligations. For example, a single mortgage principal balance divided by the aggregated mortgage pool principal balance.
Yield Percentage return on an investment or security, usually calculated at an annual rate.


ALL GCR CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS, TERMS OF USE OF SUCH RATINGS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS, TERMS OF USE AND DISCLAIMERS BY FOLLOWING THIS LINK:HTTP://GCRRATINGS.COM. IN ADDITION, RATING SCALES AND DEFINITIONS ARE AVAILABLE ON GCR’S PUBLIC WEB SITE AT WWW.GCRRATINGS.COM/RATING_INFORMATION. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. GCR's CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THIS SITE.

CREDIT RATINGS ISSUED AND RESEARCH PUBLICATIONS PUBLISHED BY GCR, ARE GCR’S OPINIONS, AS AT THE DATE OF ISSUE OR PUBLICATION THEREOF, OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. GCR DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL AND/OR FINANCIAL OBLIGATIONS AS THEY BECOME DUE. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: FRAUD, MARKET LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND GCR’S OPINIONS INCLUDED IN GCR’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. CREDIT RATINGS AND GCR’S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND GCR’S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL OR HOLD PARTICULAR SECURITIES. NEITHER GCR’S CREDIT RATINGS, NOR ITS PUBLICATIONS, COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. GCR ISSUES ITS CREDIT RATINGS AND PUBLISHES GCR’S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING OR SALE.

Copyright 2019 GCR INFORMATION PUBLISHED BY GCR MAY NOT BE COPIED OR OTHERWISE REPRODUCED OR DISCLOSED, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT GCR’S PRIOR WRITTEN CONSENT. Credit ratings are solicited by, or on behalf of, the issuer of the instrument in respect of which the rating is issued, and GCR is compensated for the provision of these ratings. Information sources used to prepare the ratings are set out in each credit rating report and/or rating notification and include the following: parties involved in the ratings and public information. All information used to prepare the ratings is obtained by GCR from sources reasonably believed by it to be accurate and reliable. Although GCR will at all times use its best efforts and practices to ensure that the information it relies on is accurate at the time, GCR does not provide any warranty in respect of, nor is it otherwise responsible for, the accurateness of such information.GCR adopts all reasonable measures to ensure that the information it uses in assigning a credit rating is of sufficient quality and that such information is obtained from sources that GCR, acting reasonably, considers to be reliable, including, when appropriate, independent third-party sources. However, GCR cannot in every instance independently verify or validate information received in the rating process. Under no circumstances shall GCR have any liability to any person or entity for (a) any loss or damage suffered by such person or entity caused by, resulting from, or relating to, any error made by GCR, whether negligently (including gross negligence) or otherwise, or other circumstance or contingency outside the control of GCR or any of its directors, officers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication, publication or delivery of any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lost profits) suffered by such person or entity, as a result of the use of or inability to use any such information. The ratings, financial reporting analysis, projections, and other observations, if any, constituting part of the information contained in each credit rating report and/or rating notification are, and must be construed solely as, statements of opinion and not statements of fact or recommendations to purchase, sell or hold any securities. Each user of the information contained in each credit rating report and/or rating notification must make its own study and evaluation of each security it may consider purchasing, holding or selling. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY GCR IN ANY FORM OR MANNER WHATSOEVER.