Announcements Insurance Rating Alerts

GCR affirms Forte Insurance’s international and national scale financial strength ratings of B and AA(KH) respectively; Outlooks Stable

Rating action

Johannesburg, 25th June 2021 – GCR Ratings (“GCR”) has affirmed Forte Insurance (Cambodia) Plc’s (“Forte Insurance”) international scale financial strength rating of B. At the same time, GCR affirmed Forte insurance’s national scale financial strength rating of AA(KH). Both ratings are on Stable Outlook.

Rated entity / Issue Rating class Rating scale Rating Outlook / Watch
Forte Insurance (Cambodia) Plc Financial strength International B Stable Outlook
National AA(KH) Stable Outlook

Rating rationale

The ratings reflect the strengths and weaknesses of Forte Investment Holdings Co, Ltd (“Forte Holdings” or “the group”), the parent company of Forte Insurance. The latter is the core operating entity within the group, accounting for approximately 86% and 81% of GWP and total assets, respectively, at FY20. The ratings are supported by a very strong competitive position and sound financial profile. Nevertheless, premium diversification is a credit negative given concentration to the primary market.

The group’s competitive position is assessed at very strong levels, reflecting the long-standing market leading position of Forte Insurance in the local short term insurance market. In this respect, the underwriter continued to post double-digit growth over the past 3 years, commanding very strong market and relative market shares of c. 44.8% and 6.7x (FY19: 43.4% and 5.6x) respectively. Nevertheless, the corresponding weighted market share metrics of the group are approximated at 39.0% and 5.9x (FY19: 38.4% and 5.0x) respectively, indicative of the dilution effect of fringe market positions assumed by other insurance subsidiaries within the group. Going forward, the core entity is expected to sustain its strong foothold in the local general insurance space, while the moderation in group competitiveness from satellite businesses could reduce over the medium term.

Risk adjusted capitalisation is assessed at moderately strong levels, anchoring on a large capital base and constricted exposure to market and insurance risk. With the bulk of after-tax earnings generated over the past two years distributed as dividends (64%), the group’s capital base stagnated at USD34m at FY20, while exposure to market sensitivities remained limited given a conservative asset allocation. Nevertheless, the group’s capitalisation assessment is moderated by material exposure to loans and receivables from related parties, totalling USD6m at FY20. Accordingly, the adjusted GCR capital adequacy ratio (“GCR CAR”) for the group measured at 1.7x at FY20 (FY19: 2.0x). Going forward, risk adjusted capitalisation is projected to remain moderately strong, supported by expectations of relative stability in the capital base and aggregate risk exposures.

The group’s liquidity profile is viewed to be strong, underpinned by a large and growing asset portfolio which is conservatively invested. With support from strong operating cash generation, the investment portfolio grew 11% to USD43m. Accordingly, low-risk assets stabilised at a 73% allocation, supporting strong liquidity metrics. Accordingly, the group’s cash and stressed financial assets covered net technical obligations by a stable 1.9x at FY20, while coverage of operational cost requirements was sustained above 12 months. Liquidity metrics are likely to support factor assessment stability over the rating horizon.

Earnings are assessed within a sound range, supported by strong profitability, mostly generated from the core entity. Notwithstanding a spike in net business acquisition costs to USD2.1m (FY19: USD1.0m) and the associated increase in net commission expense ratio to 7.6% (FY19: 4.1%) following healthy premium growth, the group’s underwriting margin remained relatively stable, equating to 10% in FY20 (FY19: 9%), counterbalanced by enhanced scale efficiencies along with a well contained loss ratio. However, the aforesaid profitability metrics evidence a dilution relative to the core operating entity’s underwriting performance, attributable to underwriting deficits posted by other insurance subsidiaries within the group. The same subsidiaries are also loss-making at net level, further moderating the group’s return on revenue to 8% in FY20, compared to a 12% return posted by Forte Insurance. In GCR’s view, the group’s earnings are likely to remain susceptible to potential dilution from loss making subsidiaries over the short to medium term. This is due to the likely protracted nature of group endeavours to align and integrate the acquired subsidiary (FORTE-TOKO Lao Assurance Co., Ltd) in line with strategic objectives, while current challenges besetting the performance of the other subsidiary, Forte Life Assurance (Cambodia) Plc, are being addressed.

The business mix of the consolidated entity reflects good product diversification, with three (four) lines of business contributing materially to GWP (NWP) in FY20. Premiums are predominantly sourced from the primary market, Cambodia, accounting for a lower 92% of GWP (FY19: 94%), with the balance coming from Lao PDR. Growing exposure to an external market through the Lao PDR based subsidiary is positively considered.

Outlook statement

The Stable Outlook reflects prospects of an unchanged business position and a relatively stable financial profile. In this respect, market share and liquidity metrics are likely to be sustained at current levels, while the adjusted GCR CAR is likely to be sustained around 1.7x over the next 12 months.

Rating triggers

Positive rating action may follow a sustained improvement in risk adjusted capitalisation and liquidity. Furthermore, a sustained turnaround in the performance of other subsidiaries, along with an improvement in asset quality could lead to a positive rating movement. Conversely, downward ratings pressure could arise from material earnings dilution from possible subsidiary losses or loan impairments, impacting credit protection metrics beyond expectations.

Analytical contacts

Primary analyst Tichaona Nyakudya Senior Analyst: Insurance Ratings
Johannesburg, ZA TichaonaN@GCRratings.com +27 11 784 1771
Committee chair Godfrey Chingono Deputy Sector Head: Insurance Ratings
Johannesburg, ZA GodfreyC@GCRratings.com +27 11 784 1771

Related criteria and research

Criteria for the GCR Ratings Framework, May 2019
Criteria for Rating Insurance Companies, May 2019
GCR Ratings Scales, Symbols & Definitions, May 2019
GCR Country Risk Scores, June 2021
GCR Insurance Sector Risk Scores, April 2021

Ratings history

Rating class Review Rating scale Rating Outlook / Watch Date
Financial strength Initial / Last International B Stable Outlook May 2020
National AA(KH) Stable Outlook May 2020

Risk score summary

Rating factors and components Risk score
Operating environment 7.50
Country risk score 4.50
Sector risk score 3.00
Business profile 0.75
Competitive position 1.25
Premium diversification (0.50)
Management and governance 0.00
Financial profile 3.00
Earnings 0.75
Capitalisation 1.25
Liquidity 1.00
Comparative profile 0.00
Group support 0.00
Government support 0.00
Peer analysis 0.00
Total score 11.25

Glossary

Premium The price of insurance protection for a specified risk for a specified period of time.
Primary Market The part of the capital markets that deals with the issuance of new securities.
Quota Share The basic form of participating treaty whereby the reinsurer accepts a stated percentage of each and every risk within a defined category of business on a pro rata basis. Participation in each risk is fixed and certain.
Rating Horizon The rating outlook period
Rating Outlook See GCR Rating Scales, Symbols and Definitions.
Receivables Any outstanding debts, current or not, due to be paid to a company in cash.
Reinsurance The practice whereby one party, called the Reinsurer, in consideration of a premium paid to him agrees to indemnify another party, called the Reinsured, for part or all of the liability assumed by the latter party under a policy or policies of insurance, which it has issued. The reinsured may be referred to as the Original or Primary Insurer, or Direct Writing Company, or the Ceding Company.
Release An agreement between the creditor and debtor, in terms of which the creditor release the debtor from its obligations.
Reserve (1) An amount representing actual or potential liabilities kept by an insurer to cover debts to policyholders. (2) An amount allocated for a special purpose. Note that a reserve is usually a liability and not an extra fund. On occasion a reserve may be an asset, such as a reserve for taxes not yet due.
Reserves A portion of funds allocated for an eventuality.
Retrocession The transaction whereby a reinsurer cedes to another reinsurer all or part of the reinsurance it has previously assumed.
Risk The chance of future uncertainty (i.e. deviation from expected earnings or an expected outcome) that will have an impact on objectives.
Senior A security that has a higher repayment priority than junior securities.
Short Term Current; ordinarily less than one year.
Solvency With regard to insurers, having sufficient assets (capital, surplus, reserves) and being able to satisfy financial requirements (investments, annual reports, examinations) to be eligible to transact insurance business and meet liabilities.
Spread The interest rate that is paid in addition to the reference rate for debt securities.
Technical Liabilities The sum of Net UPR and Net OCR IBNR.
Underwriting Margin Measures efficiency of underwriting and expense management processes.
Underwriting The process of selecting risks and classifying them according to their degrees of insurability so that the appropriate rates may be assigned. The process also includes rejection of those risks that do not qualify.

SALIENT POINTS OF ACCORDED RATINGS

GCR affirms that a.) no part of the rating process was influenced by any other business activities of the credit rating agency; b.) the ratings are based solely on the merits of the rated entity, security or financial instrument being rated; and c.) such ratings are an independent evaluation of the risks and merits of the rated entity, security or financial instrument.

The credit ratings have been disclosed to the rated entity. The ratings were solicited by, or on behalf of, the rated entity, and therefore, GCR has been compensated for the provision of the ratings. The rated entity participated in the rating process via virtual management meetings, and other written correspondence. Furthermore, the quality of information received was considered adequate and has been independently verified where possible.

The information received from the rated entity and other reliable third parties to accord credit ratings included:

  • Company audited financial statements to 31 December 2020;
  • Group draft financial statements to 31 December 2020;
  • Four years of company comparative audited financial statements to 31 December;
  • Company management accounts to May 2021;
  • Full year company budgeted financial statements to December 2021;
  • Reinsurance cover notes for 2021; and
  • Other relevant documents.


ALL GCR CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS, TERMS OF USE OF SUCH RATINGS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS, TERMS OF USE AND DISCLAIMERS BY FOLLOWING THIS LINK:HTTP://GCRRATINGS.COM. IN ADDITION, RATING SCALES AND DEFINITIONS ARE AVAILABLE ON GCR’S PUBLIC WEB SITE AT WWW.GCRRATINGS.COM/RATING_INFORMATION. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. GCR's CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THIS SITE.

CREDIT RATINGS ISSUED AND RESEARCH PUBLICATIONS PUBLISHED BY GCR, ARE GCR’S OPINIONS, AS AT THE DATE OF ISSUE OR PUBLICATION THEREOF, OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. GCR DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL AND/OR FINANCIAL OBLIGATIONS AS THEY BECOME DUE. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: FRAUD, MARKET LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND GCR’S OPINIONS INCLUDED IN GCR’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. CREDIT RATINGS AND GCR’S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND GCR’S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL OR HOLD PARTICULAR SECURITIES. NEITHER GCR’S CREDIT RATINGS, NOR ITS PUBLICATIONS, COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. GCR ISSUES ITS CREDIT RATINGS AND PUBLISHES GCR’S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING OR SALE.

Copyright © 2022 GCR INFORMATION PUBLISHED BY GCR MAY NOT BE COPIED OR OTHERWISE REPRODUCED OR DISCLOSED, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT GCR’S PRIOR WRITTEN CONSENT. Credit ratings are solicited by, or on behalf of, the issuer of the instrument in respect of which the rating is issued, and GCR is compensated for the provision of these ratings. Information sources used to prepare the ratings are set out in each credit rating report and/or rating notification and include the following: parties involved in the ratings and public information. All information used to prepare the ratings is obtained by GCR from sources reasonably believed by it to be accurate and reliable. Although GCR will at all times use its best efforts and practices to ensure that the information it relies on is accurate at the time, GCR does not provide any warranty in respect of, nor is it otherwise responsible for, the accurateness of such information.GCR adopts all reasonable measures to ensure that the information it uses in assigning a credit rating is of sufficient quality and that such information is obtained from sources that GCR, acting reasonably, considers to be reliable, including, when appropriate, independent third-party sources. However, GCR cannot in every instance independently verify or validate information received in the rating process. Under no circumstances shall GCR have any liability to any person or entity for (a) any loss or damage suffered by such person or entity caused by, resulting from, or relating to, any error made by GCR, whether negligently (including gross negligence) or otherwise, or other circumstance or contingency outside the control of GCR or any of its directors, officers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication, publication or delivery of any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lost profits) suffered by such person or entity, as a result of the use of or inability to use any such information. The ratings, financial reporting analysis, projections, and other observations, if any, constituting part of the information contained in each credit rating report and/or rating notification are, and must be construed solely as, statements of opinion and not statements of fact or recommendations to purchase, sell or hold any securities. Each user of the information contained in each credit rating report and/or rating notification must make its own study and evaluation of each security it may consider purchasing, holding or selling. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY GCR IN ANY FORM OR MANNER WHATSOEVER.